Mapa de estrategia · Margen vs UT/unidad
Mueve el precio simulado y mira cómo se reposiciona cada producto.
GMROI por producto
UT anual ÷ inventario a costo. Verde ≥1, naranjo 0,7–1, rojo <0,7.
Stock (lectura)
Versión activa · "Importación Jun 2026 (LRMO Rental)". Precio HS = HubSpot (real); Precio sim y Margen vienen de la reposición.
| Producto | Tipo | Stock | Entrante | Cob (m) | Costo/u | Precio HS | Precio sim | Margen | UT/u | GMROI | Estado |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P1.25 COB | Pantalla | 57.078 m² | — | 6.6 | $1.171.920 | $2.299.320 | $2.299.320 | 49.0% | $1.127.400 | 1.74x | Holgado |
| P1.5 Fix | Pantalla | 88.71 m² | — | 15.5 | $787.031 | $1.897.164 | $1.897.164 | 58.5% | $1.110.133 | 1.10x | Holgado |
| P2.5 Fix | Pantalla | 88.402 m² | — | 7.5 | $419.303 | $1.091.442 | $1.091.442 | 61.6% | $672.139 | 2.56x | Holgado |
| P2.6 Rental | Pantalla | 82 m² | — | 26.5 | $649.706 | $1.096.628 | $1.096.628 | 40.8% | $446.922 | 0.31x | Holgado |
| P3.9 Outdoor | Pantalla | 89 m² | — | 8.6 | $566.336 | $1.114.985 | $1.114.985 | 49.2% | $548.649 | 1.36x | Holgado |
| P1.8 TB10 | Pendón | 27 UN | — | 4.0 | $834.702 | $1.786.100 | $1.786.100 | 53.3% | $951.398 | 3.43x | Vigilar |
| P1.8 TB60 | Pendón | 25 UN | — | 14.6 | $1.031.399 | $2.235.576 | $2.235.576 | 53.9% | $1.204.177 | 0.96x | Holgado |
| P2.5 TB40 | Pendón | 5 UN | — | 7.1 | $792.958 | $1.696.846 | $1.696.846 | 53.3% | $903.888 | 1.92x | Holgado |
| P2.5 TB10 | Pendón | 13 UN | — | 3.6 | $710.539 | $1.498.423 | $1.498.423 | 52.6% | $787.884 | 3.73x | Vigilar |
| LRMO 2.9 Pro 45° | Nuevo | 0 m² | 30 | — | $948.954 | — | $1.897.908 | 50.0% | $948.954 | s/hist | Entrante Imp. |
| LRMO 2.9 Pro Flex | Nuevo | 0 m² | 30 | — | $1.180.049 | — | $2.360.098 | 50.0% | $1.180.049 | s/hist | Entrante Imp. |
| LRMO 3.9 Cable | Nuevo | 0 m² | 50 | — | $566.336 | — | $1.114.835 | 49.2% | $548.499 | s/hist | Entrante Imp. |
| LRMO 3.9 Pro | Nuevo | 0 m² | 30 | — | $769.912 | — | $1.539.824 | 50.0% | $769.912 | s/hist | Entrante Imp. |
| LRMO 3.9 Pro 45° | Nuevo | 0 m² | 10 | — | $866.523 | — | $1.733.046 | 50.0% | $866.523 | s/hist | Entrante Imp. |
| LRMO 3.9 Pro Flex | Nuevo | 0 m² | 20 | — | $1.108.143 | — | $2.216.286 | 50.0% | $1.108.143 | s/hist | Entrante Imp. |
| LRMO 2.9 Pro + angle lock | Nuevo | 0 m² | — | — | $1.006.967 | — | $2.013.934 | 50.0% | $1.006.967 | s/hist | Entrante Imp. |
| LRMO 3.9 Pro + angle lock | Nuevo | 0 m² | 30 | — | $850.902 | — | $1.701.804 | 50.0% | $850.902 | s/hist | Entrante Imp. |
| LRMO 2.9 Pro 500×1000 | Nuevo | 0 m² | — | — | $778.102 | — | $1.556.204 | 50.0% | $778.102 | s/hist | Entrante Imp. |
| LRMO 2.9 Pro (base) | Nuevo | 0 m² | — | — | $925.977 | — | $1.851.954 | 50.0% | $925.977 | s/hist | Entrante Imp. |
Reposición (editable)
Stock, entrante, demanda, costo (con confirmación) y precio simulado. Precio HS no se edita.
| Producto | Stock | Entrante | Demanda/mes | Inv.prom | Costo/u | Precio HS | Precio sim | Margen | Inversión |
|---|---|---|---|---|---|---|---|---|---|
| P1.25 COB | $1.171.920 | $2.299.320 | $ | 49.0% | — | ||||
| P1.5 Fix | $787.031 | $1.897.164 | $ | 58.5% | — | ||||
| P2.5 Fix | $419.303 | $1.091.442 | $ | 61.6% | — | ||||
| P2.6 Rental | $649.706 | $1.096.628 | $ | 40.8% | — | ||||
| P3.9 Outdoor | $566.336 | $1.114.985 | $ | 49.2% | — | ||||
| P1.8 TB10 | $834.702 | $1.786.100 | $ | 53.3% | — | ||||
| P1.8 TB60 | $1.031.399 | $2.235.576 | $ | 53.9% | — | ||||
| P2.5 TB40 | $792.958 | $1.696.846 | $ | 53.3% | — | ||||
| P2.5 TB10 | $710.539 | $1.498.423 | $ | 52.6% | — | ||||
| LRMO 2.9 Pro 45° | $948.954 | — | $ | 50.0% | $28.468.620 | ||||
| LRMO 2.9 Pro Flex | $1.180.049 | — | $ | 50.0% | $35.401.470 | ||||
| LRMO 3.9 Cable | $566.336 | — | $ | 49.2% | $28.316.800 | ||||
| LRMO 3.9 Pro | $769.912 | — | $ | 50.0% | $23.097.360 | ||||
| LRMO 3.9 Pro 45° | $866.523 | — | $ | 50.0% | $8.665.230 | ||||
| LRMO 3.9 Pro Flex | $1.108.143 | — | $ | 50.0% | $22.162.860 | ||||
| LRMO 2.9 Pro + angle lock | $1.006.967 | — | $ | 50.0% | — | ||||
| LRMO 3.9 Pro + angle lock | $850.902 | — | $ | 50.0% | $25.527.060 | ||||
| LRMO 2.9 Pro 500×1000 | $778.102 | — | $ | 50.0% | — | ||||
| LRMO 2.9 Pro (base) | $925.977 | — | $ | 50.0% | — | ||||
| TOTAL compra | 200 m² | $171.639.400 | |||||||
Versiones guardadas
Clic en una fila para cargarla en Reposición y Stock.
Aún no hay versiones. Llena Reposición y aprieta Guardar.
Lectura del analista